Phase 1: Total Cost $65,000 (Taxes, Registration, Engineering, etc...) 100%

Phase 2: Total Cost $120,000 (All construction stages) 60%

Phase 3: Total Cost $13,000 (Drain, Brick Road, Soil Filling, etc...) 25%